2 bed • 1 bath • 6 guests
Monthly Rent
Median of 24 selected comps
C$0k
C$25k
C$45k
C$70k
Sign up to see the data on 48 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
C$32,552
Operating Expenses
C$24,654
Operating Income
C$7,898
Net Effective Rent
C$25,800
Profit (Cash Flow)
-C$17,902
Renos & Furnishing
C$8,856
Setup Costs
C$142
Total
C$8,998
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-198.95%
Payback Period Days
0