2 bed • 1 bath • 6 guests
Monthly Rent
$1,155
Zestimate
Manual override
$0k
$15k
$25k
$40k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$42,500
Operating Expenses
$12,300
Operating Income
$30,201
Net Effective Rent
$14,400
Profit (Cash Flow)
$15,801
Renos & Furnishing
$4,000
Setup Costs
$100
Total
$4,100
Revenue Appreciation
3%
Loading...
Cash on Cash Return
385.37%
Payback Period Days
94
Loading...