731 S Braddock Ave Pittsburgh, Pennsylvania
4 bed • 2 bath • 8 guests
$84,369
Annual Revenue
Median of 23 comps selected by bryson, creator of this analysis.
- Avg Daily Rate
- $462
- Occupancy
- 50%
$5k
$55k
$110k
$165k
$163,704 | $79,816 | $977 | 45.9% | 4 | 10 | 35 | 4 | 4 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.6 (27) | — | |
$162,004 | $95,411 | $627 | 70.7% | 4 | 8 | 25 | 5 | 2 | $250 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.89 (19) | Profile | |
$145,799 | $99,902 | $553 | 72.2% | 4 | 10 | 28 | 6 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.14 (7) | Profile | |
$145,642 | $93,481 | $719 | 55.5% | 4 | 10 | 75 | 5 | 4 | $175 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.84 (49) | Profile | |
$124,988 | $87,976 | $625 | 54.8% | 4 | 16 | 47 | 10 | 4 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (114) | Profile |
Seasonality
Break-even
$2,792/mo
Avg profit / month
$4,239/mo
Best profit month
Jul $6,913
$84,369
Revenue
Revenue
$84,369
Cleaning
$8,550
Cohost commission
$16,874
Owner payout
$58,946
$0
Cash Investment
Renos & Furnishing
$0
Total
$0