730 47th St West Palm Beach, Florida
4 bed • 2 bath • 12 guests
Purchase Price
Est. $2,357/mo
$530,600
Zestimate
$153,970
Annual Revenue
Median of 6 selected comps
- Avg Daily Rate
- $590
- Occupancy
- 71%
$15k
$175k
$340k
$515k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$66,406
Profit
Revenue
$153,970
Operating Expenses
$49,863
Operating Income
$104,107
Mortgage & Taxes
$37,701
Profit (Cash Flow)
$66,406
$109,964
Cash Investment
Down Payment
$79,590
Renos & Furnishing
$14,456
Closing Costs
$15,918
Total
$109,964
DSCR Ratio
Strong
Get prequalified to make an offer
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
60.38%
Cap Rate
19.62%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$26,757
Deductible property tax
$5,253
Estimated gross deduction
$154,439
Your income tax rate
Estimated tax savings
$46,332
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...