73 Huntington Hills Center Rochester, New York
4 bed • 2.5 bath • 10 guests
Monthly Rent
$3,321
Zestimate
$61,898
Annual Revenue
Median of 16 comps selected by Sonya, creator of this analysis.
- Avg Daily Rate
- $388
- Occupancy
- 44%
$20k
$40k
$60k
$80k
Sign up to see the data on 31 all comparables
Seasonality
Sign up to view the full seasonality chart
$1,752
Profit
Revenue
$61,898
Operating Expenses
$26,546
Operating Income
$35,352
Net Effective Rent
$33,600
Profit (Cash Flow)
$1,752
$20,796
Cash Investment
Renos & Furnishing
$20,696
Setup Costs
$100
Total
$20,796
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
8.42%
Payback Period Days
4333
Property Overview
Loading...