7290 SW 34th Street Rd Miami, Florida
4 bed • 2 bath • 12 guests
Monthly Rent
$4,289
Zestimate
$119,708
Annual Revenue
Median of 25 comps selected by Eugene, creator of this analysis.
- Avg Daily Rate
- $675
- Occupancy
- 49%
$20k
$100k
$180k
$270k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$39,953
Profit
Revenue
$119,708
Operating Expenses
$30,555
Operating Income
$89,153
Net Effective Rent
$49,200
Profit (Cash Flow)
$39,953
$13,716
Cash Investment
Renos & Furnishing
$13,616
Setup Costs
$100
Total
$13,716
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
291.28%
Payback Period Days
125
Property Overview
Loading...