726 Ridge Rd Hinckley, Ohio
2 bed • 2 bath • 6 guests
Purchase Price
Est. $1,776/mo
$48,605
Annual Revenue
Median of 14 selected comps
- Avg Daily Rate
- $236
- Occupancy
- 56%
$5k
$25k
$45k
$70k
Sign up to see the data on 28 all comparables
Seasonality
Sign up to view the full seasonality chart
-$3,460
Profit
Revenue
$48,604
Operating Expenses
$25,102
Operating Income
$23,502
Mortgage & Taxes
$26,963
Profit (Cash Flow)
-$3,460
$98,431
Cash Investment
Down Payment
$79,940
Renos & Furnishing
$6,500
Closing Costs
$11,991
Total
$98,431
DSCR Ratio
Weak
Get prequalified to make an offer
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-3.51%
Cap Rate
5.88%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$18,970
Deductible property tax
$3,957
Estimated gross deduction
$113,836
Your income tax rate
Estimated tax savings
$34,151
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.