725 Fairview Blvd Incline Village, Nevada
6 bed • 3 bath • 18 guests
Purchase Price
Est. $6,661/mo
$247,057
Annual Revenue
Median of 24 selected comps
- Avg Daily Rate
- $1,851
- Occupancy
- 37%
$35k
$175k
$310k
$460k
Sign up to see the data on 48 all comparables
Seasonality
Sign up to view the full seasonality chart
$74,167
Profit
Revenue
$247,057
Operating Expenses
$71,738
Operating Income
$175,319
Mortgage & Taxes
$101,152
Profit (Cash Flow)
$74,167
$367,573
Cash Investment
Down Payment
$299,900
Renos & Furnishing
$22,688
Closing Costs
$44,985
Total
$367,573
DSCR Ratio
Strong
Get prequalified to make an offer
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
20.17%
Cap Rate
11.69%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$71,168
Deductible property tax
$14,845
Estimated gross deduction
$426,554
Your income tax rate
Estimated tax savings
$127,966
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.