4 bed • 2.5 bath • 12 guests
Monthly Rent
$3,157
Zestimate
Manual override
$10k
$70k
$130k
$195k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$76,016
Operating Expenses
$29,864
Operating Income
$46,152
Net Effective Rent
$37,884
Profit (Cash Flow)
$8,268
Renos & Furnishing
$18,544
Setup Costs
$100
Total
$18,644
Revenue Appreciation
3%
Loading...
Cash on Cash Return
44.34%
Payback Period Days
823
Loading...