7176 SW 12th St Miami, Florida
3 bed • 3 bath • 9 guests
Monthly Rent
$4,215
Zestimate
$85,111
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $422
- Occupancy
- 55%
$25k
$55k
$90k
$125k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$6,310
Profit
Revenue
$85,111
Operating Expenses
$32,001
Operating Income
$53,110
Net Effective Rent
$46,800
Profit (Cash Flow)
$6,310
$14,580
Cash Investment
Renos & Furnishing
$14,480
Setup Costs
$100
Total
$14,580
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
43.27%
Payback Period Days
843
Property Overview
Loading...