3 bed • 2 bath • 9 guests
Monthly Rent
$2,332
Zestimate
Manual override
$10k
$40k
$65k
$90k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$58,553
Operating Expenses
$25,760
Operating Income
$32,793
Net Effective Rent
$27,984
Profit (Cash Flow)
$4,809
Renos & Furnishing
$12,768
Setup Costs
$100
Total
$12,868
Revenue Appreciation
3%
Loading...
Cash on Cash Return
37.37%
Payback Period Days
976
Loading...