711 N Spruce St Colorado Springs, Colorado
2 bed • 1 bath • 4 guests
$45,257
Annual Revenue
Median of 25 comps selected by bryson, creator of this analysis.
- Avg Daily Rate
- $197
- Occupancy
- 63%
$5k
$25k
$45k
$65k
$62,435 | $43,558 | $225 | 76% | 2 | 6 | 19 | 3 | 1 | $150 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.94 (597) | Profile | |
$58,700 | $42,686 | $226 | 71.2% | 2 | 6 | 22 | 2 | 1 | $125 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.95 (457) | Profile | |
$57,106 | $40,737 | $224 | 69.9% | 2 | 6 | 32 | 3 | 2 | $185 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.93 (68) | Profile | |
$52,206 | $37,139 | $188 | 76.1% | 2 | 4 | 18 | 2 | 1 | $85 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.89 (871) | Profile | |
$52,153 | $25,814 | $168 | 84.9% | 2 | 4 | 47 | 2 | 1 | $100 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.99 (86) | Profile |
Seasonality
Break-even
$2,026/mo
Avg profit / month
$1,745/mo
Best profit month
Jul $4,475
$45,257
Revenue
Revenue
$45,257
Cleaning
$5,421
Cohost commission
$9,051
Owner payout
$30,785
$0
Cash Investment
Renos & Furnishing
$0
Total
$0