711 Arp Rd Mineral Bluff, Georgia
5 bed • 2 bath • 15 guests
Purchase Price
Est. $1,636/mo
$368,200
Zestimate
$73,076
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $589
- Occupancy
- 34%
$10k
$290k
$565k
$865k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$17,386
Profit
Revenue
$73,076
Operating Expenses
$30,853
Operating Income
$42,223
Mortgage & Taxes
$24,838
Profit (Cash Flow)
$17,386
$112,462
Cash Investment
Down Payment
$73,640
Renos & Furnishing
$27,776
Closing Costs
$11,046
Total
$112,462
DSCR Ratio
Strong
Get prequalified to make an offer
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
15.45%
Cap Rate
11.46%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$17,475
Deductible property tax
$3,645
Estimated gross deduction
$111,401
Your income tax rate
Estimated tax savings
$33,420
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...