2 bed • 1 bath • 6 guests
Monthly Rent
$1,758
Zestimate
Median of 25 selected comps
$5k
$25k
$50k
$70k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$37,033
Operating Expenses
$20,703
Operating Income
$16,330
Net Effective Rent
$21,600
Profit (Cash Flow)
-$5,270
Renos & Furnishing
$14,128
Setup Costs
$100
Total
$14,228
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-37.03%
Payback Period Days
0
Loading...