property-location

7 Hay Hill Rd Lincoln, New Hampshire

3 bed • 3 bath • 8 guests

$42,943

Annual Revenue

Median of 25 selected comps

Avg Daily Rate
$339
Occupancy
35%

$10k

$40k

$70k

$100k

Newly renovated family home in Lincoln NH
$99,855
$51,559
$360
76%
391782$185✅✅✅Yes / Yes✅⭐️ 4.81 (80)Profile
Best Views! Pools Ski Shuttle & Mins to Loon
$67,050
$53,011
$487
37.8%
393872$245✅✅✅Yes / Yes✅⭐️ 4.94 (70)Profile
Stunning Views! Renovated Townhouse Mins to Loon Pools Hot tubs + Ski Shuttle
$58,357
$44,604
$437
36.6%
3103642$0✅❌❌Yes / Yes❌⭐️ 4.9 (51)

—

White Mountain Getaway — Lincoln lodge !
$56,468
$17,906
$406
38.1%
3106672$0✅❌❌Yes / Yes❌⭐️ 4.8 (15)Profile
Village of Loon Townhouse AC Pool Internet Panoramic Views No Entry Level Steps
$55,726
$25,786
$306
49.9%
3610132$0✅❌❌Yes / Yes❌⭐️ 5 (182)

—

Seasonality

Break-even

$1,981/mo

Avg profit / month

$1,598/mo

Best profit month

Aug $4,001

$42,943

Revenue

Revenue

$42,943

Cleaning

$5,235

Cohost commission

$12,883

Owner payout

$24,825

$0

Cash Investment

Renos & Furnishing

$0

Total

$0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.