3 bed • 3 bath • 1 guests
Median of 25 selected comps
$10k
$40k
$70k
$100k
$99,855 | $51,559 | $360 | 76% | 3 | 9 | 17 | 8 | 2 | $185 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 4.81 (80) | Profile | |
$67,050 | $53,011 | $487 | 37.8% | 3 | 9 | 38 | 7 | 2 | $245 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 4.94 (70) | Profile | |
$58,357 | $44,604 | $437 | 36.6% | 3 | 10 | 36 | 4 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.9 (51) | — | |
$56,468 | $17,906 | $406 | 38.1% | 3 | 10 | 66 | 7 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.8 (15) | Profile | |
$55,726 | $25,786 | $306 | 49.9% | 3 | 6 | 101 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (182) | — |
Seasonality
Break-even
$1,981/mo
Avg profit / month
$1,598/mo
Best profit month
Aug $4,001
Revenue
$42,943
Cleaning
$5,235
Cohost commission
$12,883
Owner payout
$24,825
Renos & Furnishing
$0
Total
$0