6846 E Pinchot Ave Scottsdale, Arizona
4 bed • 2 bath • 12 guests
Monthly Rent
$4,164
Zestimate
$119,557
Annual Revenue
Median of 11 comps selected by Jason, creator of this analysis.
- Avg Daily Rate
- $648
- Occupancy
- 51%
$15k
$75k
$140k
$205k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$26,661
Profit
Revenue
$119,557
Operating Expenses
$40,096
Operating Income
$79,461
Net Effective Rent
$52,800
Profit (Cash Flow)
$26,661
$13,780
Cash Investment
Renos & Furnishing
$13,680
Setup Costs
$100
Total
$13,780
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
193.47%
Payback Period Days
188
Property Overview
Loading...