3 bed • 2 bath • 6 guests
Median of 25 comps selected by bryson, creator of this analysis.
$10k
$40k
$65k
$90k
$91,430 | $44,820 | $410 | 61.1% | 3 | 6 | 6 | 3 | 2 | $100 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 0 (0) | Profile | |
$77,116 | $48,650 | $297 | 71.3% | 3 | 8 | 56 | 4 | 2 | $90 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.95 (715) | Profile | |
$61,608 | $42,019 | $490 | 34.5% | 3 | 6 | 63 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (34) | Profile | |
$59,435 | $33,273 | $297 | 54.9% | 3 | 9 | 21 | 7 | 3 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.84 (58) | Profile | |
$54,078 | $26,794 | $803 | 18.4% | 3 | 6 | 33 | 3 | 2 | $200 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (5) | Profile |
Seasonality
Break-even
$2,017/mo
Avg profit / month
$1,715/mo
Best profit month
Oct $4,287
Revenue
$44,791
Cleaning
$5,383
Cohost commission
$8,958
Owner payout
$30,450
Renos & Furnishing
$0
Total
$0