property-location

6811 Montana St Austin, Texas

3 bed • 2 bath • 6 guests

$44,791

Annual Revenue

Median of 25 comps selected by bryson, creator of this analysis.

Avg Daily Rate
$275
Occupancy
45%

$10k

$40k

$65k

$90k

Smart Convenient & Spacious Executive Townhouse
$91,430
$44,820
$410
61.1%
36632$100❌❌✅Yes / Yes❌⭐️ 0 (0)Profile
Colorful East Austin Bungalow | Patio | Walkable
$77,116
$48,650
$297
71.3%
385642$90❌❌❌Yes / Yes❌⭐️ 4.95 (715)Profile
Relaxing Getaway | Fireplace and Bathtub
$61,608
$42,019
$490
34.5%
366332$0✅❌✅Yes / Yes❌⭐️ 5 (34)Profile
Modern 3BR Putting Beauty by COTA & Dtwn
$59,435
$33,273
$297
54.9%
392173$0❌❌✅Yes / Yes❌⭐️ 4.84 (58)Profile
East Cottage
$54,078
$26,794
$803
18.4%
363332$200✅✅❌Yes / Yes❌⭐️ 5 (5)Profile

Seasonality

Break-even

$2,017/mo

Avg profit / month

$1,715/mo

Best profit month

Oct $4,287

$44,791

Revenue

Revenue

$44,791

Cleaning

$5,383

Cohost commission

$8,958

Owner payout

$30,450

$0

Cash Investment

Renos & Furnishing

$0

Total

$0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.