6811 Boxford Dr San Diego, California
3 bed • 3 bath • 9 guests
Monthly Rent
$5,465
Zestimate
$102,133
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $462
- Occupancy
- 61%
$15k
$90k
$170k
$250k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$2,268
Profit
Revenue
$102,133
Operating Expenses
$36,001
Operating Income
$66,132
Net Effective Rent
$68,400
Profit (Cash Flow)
-$2,268
$16,644
Cash Investment
Renos & Furnishing
$16,544
Setup Costs
$100
Total
$16,644
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-13.62%
Payback Period Days
0
Property Overview
Loading...