68 Taft Ave Portland, Maine
3 bed • 2 bath • 9 guests
Purchase Price
Est. $2,170/mo
$488,400
Zestimate
$103,333
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $527
- Occupancy
- 54%
$15k
$60k
$110k
$160k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$32,424
Profit
Revenue
$103,333
Operating Expenses
$37,963
Operating Income
$65,370
Mortgage & Taxes
$32,946
Profit (Cash Flow)
$32,424
$127,084
Cash Investment
Down Payment
$97,680
Renos & Furnishing
$14,752
Closing Costs
$14,652
Total
$127,084
DSCR Ratio
Strong
Get prequalified to make an offer
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
25.51%
Cap Rate
13.38%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$23,180
Deductible property tax
$4,835
Estimated gross deduction
$141,141
Your income tax rate
Estimated tax savings
$42,342
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...