68 Fern Ave Nashville, Tennessee
2 bed • 2.5 bath • 6 guests
Monthly Rent
$2,660
Zestimate
$45,148
Annual Revenue
Manual override
- Avg Daily Rate
- $200
- Occupancy
- 62%
$20k
$35k
$50k
$70k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$9,382
Profit
Revenue
$45,148
Operating Expenses
$22,610
Operating Income
$22,538
Net Effective Rent
$31,920
Profit (Cash Flow)
-$9,382
$12,132
Cash Investment
Renos & Furnishing
$12,032
Setup Costs
$100
Total
$12,132
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-77.33%
Payback Period Days
0
Property Overview
Loading...