3 bed • 2 bath • 6 guests
Median of 25 selected comps
$5k
$70k
$130k
$200k
$197,887 | $141,387 | $1,308 | 41.5% | 3 | 6 | 38 | 3 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (1) | — | |
$125,387 | $99,894 | $823 | 41.7% | 3 | 6 | 39 | 3 | 2 | $200 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.85 (147) | Profile | |
$123,121 | $71,141 | $3,254 | 10.4% | 3 | 9 | 47 | 3 | 4 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (2) | — | |
$105,537 | $48,863 | $2,298 | 12.6% | 3 | 8 | 5 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2 (1) | — | |
$66,167 | $50,633 | $587 | 30.9% | 3 | 10 | 44 | 1 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.9 (0) | — |
Seasonality
Break-even
$2,094/mo
Avg profit / month
$1,966/mo
Best profit month
Jul $3,877
Revenue
$48,715
Cleaning
$5,697
Cohost commission
$9,743
Owner payout
$33,275
Renos & Furnishing
$0
Total
$0