6735 Webster St Dallas, Texas
3 bed • 2 bath • 9 guests
Monthly Rent
$2,324
Zestimate
$50,388
Annual Revenue
Manual override
- Avg Daily Rate
- $368
- Occupancy
- 37%
$20k
$55k
$95k
$135k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$9,217
Profit
Revenue
$50,388
Operating Expenses
$9,971
Operating Income
$40,417
Net Effective Rent
$31,200
Profit (Cash Flow)
$9,217
$9,596
Cash Investment
Renos & Furnishing
$9,496
Setup Costs
$100
Total
$9,596
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
96.05%
Payback Period Days
380
Property Overview
Loading...