6735 Webster St Dallas, Texas
3 bed • 2 bath • 9 guests
Monthly Rent
$2,522
Zestimate
$65,563
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $412
- Occupancy
- 44%
$20k
$55k
$95k
$135k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$844
Profit
Revenue
$65,563
Operating Expenses
$27,407
Operating Income
$38,156
Net Effective Rent
$39,000
Profit (Cash Flow)
-$844
$9,596
Cash Investment
Renos & Furnishing
$9,496
Setup Costs
$100
Total
$9,596
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-8.79%
Payback Period Days
0
Property Overview
Loading...