6615 Cerris Dr Charlotte, North Carolina
1 bed • 1 bath • 2 guests
$25,807
Annual Revenue
Median of 25 comps selected by bryson, creator of this analysis.
- Avg Daily Rate
- $133
- Occupancy
- 53%
$0k
$35k
$70k
$105k
$106,471 | $69,341 | $414 | 70.4% | 1 | 2 | 33 | 1 | 1 | $0 | ❌ | ✅ | ❌ | No / No | ❌ | ⭐️ 5 (353) | Profile | |
$42,521 | $32,085 | $263 | 44.2% | 1 | 4 | 15 | 1 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (7) | — | |
$39,720 | $17,973 | $166 | 65.7% | 1 | 4 | 38 | 2 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.98 (42) | Profile | |
$38,949 | $21,623 | $279 | 38.2% | 1 | 3 | 24 | 2 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.87 (30) | Profile | |
$35,377 | $17,248 | $178 | 54.4% | 1 | 3 | 32 | 1 | 1 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.83 (6) | Profile |
Seasonality
Break-even
$1,645/mo
Avg profit / month
$505/mo
Best profit month
Oct $1,196
$25,807
Revenue
Revenue
$25,807
Cleaning
$3,865
Cohost commission
$5,161
Owner payout
$16,781
$0
Cash Investment
Renos & Furnishing
$0
Total
$0