6600 NW 7th Ave Miami, Florida
1 bed • 1 bath • 1 guests
Monthly Rent
$29,301
Annual Revenue
Median of 25 comps selected by Evelyn, creator of this analysis.
- Avg Daily Rate
- $150
- Occupancy
- 54%
$5k
$20k
$35k
$50k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$17,185
Profit
Revenue
$29,301
Operating Expenses
$18,886
Operating Income
$10,415
Net Effective Rent
$27,600
Profit (Cash Flow)
-$17,185
$4,350
Cash Investment
Renos & Furnishing
$4,250
Setup Costs
$100
Total
$4,350
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-395.05%
Payback Period Days
0