1 bed • 1 bath • 2 guests
Median of 25 selected comps
$0k
$15k
$30k
$45k
$43,116 | $23,394 | $154 | 76.9% | 1 | 4 | 9 | 1 | 1 | $70 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.94 (34) | Profile | |
$38,283 | $17,270 | $285 | 36.7% | 2 | 4 | 8 | 2 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.82 (11) | Profile | |
$32,702 | $20,429 | $191 | 46.8% | 2 | 4 | 22 | 2 | 2 | $50 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.88 (25) | Profile | |
$28,673 | $11,700 | $230 | 34.1% | 1 | 2 | 9 | 1 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (25) | Profile | |
$28,420 | $18,246 | $570 | 13.7% | 2 | 16 | 26 | 1 | 2 | $200 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.93 (107) | Profile |
Seasonality
Break-even
$1,592/mo
Avg profit / month
$330/mo
Best profit month
Jul $988
Revenue
$23,058
Cleaning
$3,645
Cohost commission
$3,459
Owner payout
$15,955
Renos & Furnishing
$0
Total
$0