6595 Bonanza Trail Mableton, Georgia
3 bed • 3 bath • 6 guests
$35,389
Annual Revenue
Median of 17 selected comps
- Avg Daily Rate
- $210
- Occupancy
- 46%
$5k
$40k
$75k
$110k
$111,334 | $62,465 | $469 | 65% | 3 | 6 | 32 | 3 | 2 | $217 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 5 (8) | Profile | |
$50,227 | $28,482 | $255 | 54% | 3 | 8 | 9 | 4 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.94 (16) | Profile | |
$47,564 | $32,873 | $287 | 45.4% | 3 | 7 | 26 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.8 (8) | — | |
$43,396 | $22,953 | $149 | 79.9% | 3 | 6 | 6 | 3 | 2 | $150 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.71 (28) | Profile | |
$42,903 | $29,539 | $263 | 44.7% | 3 | 6 | 23 | 5 | 2 | $150 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.85 (131) | Profile |
Seasonality
Break-even
$1,833/mo
Avg profit / month
$1,116/mo
Best profit month
Jul $2,505
$35,389
Revenue
Revenue
$35,389
Cleaning
$4,631
Cohost commission
$5,308
Owner payout
$25,450
$0
Cash Investment
Renos & Furnishing
$0
Total
$0