6595 Bonanza Trail Mableton, Georgia
5 bed • 4 bath • 10 guests
$77,345
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $549
- Occupancy
- 39%
$10k
$75k
$140k
$210k
$207,682 | $161,113 | $983 | 57.9% | 5 | 16 | 26 | 10 | 4 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.93 (56) | Profile | |
$179,125 | $139,177 | $847 | 57.9% | 5 | 12 | 22 | 8 | 3 | $399 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.83 (113) | Profile | |
$141,081 | $112,172 | $1,053 | 36.7% | 5 | 14 | 37 | 8 | 4 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.95 (42) | Profile | |
$109,922 | $69,984 | $2,153 | 14% | 5 | 12 | 59 | 0 | 4 | $0 | ❌ | ❌ | ❌ | Yes / No | ❌ | ⭐️ 4 (3) | — | |
$106,076 | $81,985 | $833 | 34.9% | 5 | 11 | 29 | 7 | 5 | $270 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.88 (104) | Profile |
Seasonality
Break-even
$2,655/mo
Avg profit / month
$3,791/mo
Best profit month
Jul $8,379
$77,345
Revenue
Revenue
$77,345
Cleaning
$7,988
Cohost commission
$11,602
Owner payout
$57,756
$0
Cash Investment
Renos & Furnishing
$0
Total
$0