4 bed • 4 bath • 8 guests
Median of 25 selected comps
$5k
$35k
$70k
$105k
$105,537 | $81,985 | $833 | 34.7% | 5 | 11 | 29 | 7 | 5 | $270 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.88 (104) | Profile | |
$102,895 | $56,229 | $495 | 57% | 4 | 10 | 13 | 6 | 3 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (13) | Profile | |
$95,220 | $76,017 | $615 | 42.4% | 4 | 8 | 32 | 4 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 4.97 (66) | Profile | |
$85,266 | $53,024 | $492 | 47.5% | 5 | 10 | 25 | 8 | 3 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (29) | Profile | |
$79,785 | $52,454 | $401 | 54.5% | 4 | 10 | 16 | 4 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (5) | — |
Seasonality
Break-even
$2,116/mo
Avg profit / month
$2,039/mo
Best profit month
Jul $4,997
Revenue
$49,863
Cleaning
$5,789
Cohost commission
$7,479
Owner payout
$36,595
Renos & Furnishing
$0
Total
$0