2 bed • 1 bath • 5 guests
Monthly Rent
$1,213
Zestimate
Median of 25 selected comps
$10k
$30k
$55k
$75k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$32,231
Operating Expenses
$19,574
Operating Income
$12,657
Net Effective Rent
$10,800
Profit (Cash Flow)
$1,857
Renos & Furnishing
$6,400
Setup Costs
$100
Total
$6,500
Revenue Appreciation
2%
Loading...
Cash on Cash Return
28.56%
Payback Period Days
1277
Loading...