6466 W Richard Dr Spring Hill, Florida
2 bed • 2 bath • 6 guests
Monthly Rent
$51,332
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $309
- Occupancy
- 45%
$10k
$40k
$70k
$105k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$68,731
Profit
Revenue
$51,332
Operating Expenses
$24,063
Operating Income
$27,269
Net Effective Rent
$96,000
Profit (Cash Flow)
-$68,731
$11,756
Cash Investment
Renos & Furnishing
$11,656
Setup Costs
$100
Total
$11,756
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-584.64%
Payback Period Days
0
Property Overview
Loading...