property-location

6431 Scott St Hollywood, Florida

3 bed • 2 bath • 9 guests

Monthly Rent

$3,716

Zestimate

$85,990

Annual Revenue

Manual override

Avg Daily Rate
$352
Occupancy
67%

$10k

$60k

$105k

$155k

Sign up to see the data on 50 all comparables

Loading amenity revenue opportunities

Seasonality

Sign up to view the full seasonality chart

$9,190

Profit

Revenue

$85,990

Operating Expenses

$32,208

Operating Income

$53,782

Net Effective Rent

$44,592

Profit (Cash Flow)

$9,190

$11,492

Cash Investment

Renos & Furnishing

$11,392

Setup Costs

$100

Total

$11,492

Investment Value Over Time

Revenue Appreciation

3%

Loading...

Cash on Cash Return

79.97%

Payback Period Days

456

Property Overview

Loading...

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.