3 bed • 2 bath • 9 guests
Monthly Rent
$3,716
Zestimate
Manual override
$10k
$60k
$105k
$155k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$85,990
Operating Expenses
$32,208
Operating Income
$53,782
Net Effective Rent
$44,592
Profit (Cash Flow)
$9,190
Renos & Furnishing
$11,392
Setup Costs
$100
Total
$11,492
Revenue Appreciation
3%
Loading...
Cash on Cash Return
79.97%
Payback Period Days
456
Loading...