640 W Imperial Ave El Segundo, California
2 bed • 1.5 bath • 1 guests
Monthly Rent
$102,922
Annual Revenue
Median of 20 comps selected by BARBARA, creator of this analysis.
- Avg Daily Rate
- $499
- Occupancy
- 56%
$5k
$110k
$215k
$325k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$28,935
Profit
Revenue
$102,922
Operating Expenses
$36,187
Operating Income
$66,735
Net Effective Rent
$37,800
Profit (Cash Flow)
$28,935
$6,475
Cash Investment
Renos & Furnishing
$6,375
Setup Costs
$100
Total
$6,475
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
446.87%
Payback Period Days
81