640 W Imperial Ave El Segundo, California
1 bed • 1 bath • 1 guests
Monthly Rent
$75,996
Annual Revenue
Median of 25 comps selected by BARBARA, creator of this analysis.
- Avg Daily Rate
- $327
- Occupancy
- 64%
$5k
$45k
$80k
$125k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$8,337
Profit
Revenue
$75,996
Operating Expenses
$29,859
Operating Income
$46,137
Net Effective Rent
$37,800
Profit (Cash Flow)
$8,337
$4,350
Cash Investment
Renos & Furnishing
$4,250
Setup Costs
$100
Total
$4,350
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
191.65%
Payback Period Days
190