62401 Sunflower Rd Joshua Tree, California
5 bed • 4 bath • 14 guests
Monthly Rent
$4,428
Zestimate
$96,949
Annual Revenue
Median of 25 comps selected by CityVista, creator of this analysis.
- Avg Daily Rate
- $620
- Occupancy
- 43%
$10k
$110k
$215k
$325k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$14,166
Profit
Revenue
$96,949
Operating Expenses
$34,783
Operating Income
$62,166
Net Effective Rent
$48,000
Profit (Cash Flow)
$14,166
$17,828
Cash Investment
Renos & Furnishing
$17,728
Setup Costs
$100
Total
$17,828
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
79.45%
Payback Period Days
459
Property Overview
Loading...