612 14th St Panama City Beach, Florida
4 bed • 3 bath • 12 guests
Monthly Rent
$2,579
Zestimate
$94,871
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $623
- Occupancy
- 42%
$5k
$55k
$100k
$155k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$23,287
Profit
Revenue
$94,871
Operating Expenses
$40,636
Operating Income
$54,235
Net Effective Rent
$30,948
Profit (Cash Flow)
$23,287
$25,932
Cash Investment
Renos & Furnishing
$25,832
Setup Costs
$100
Total
$25,932
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
89.8%
Payback Period Days
406
Property Overview
Loading...