6112 FL-7 Coconut Creek, Florida
1 bed • 1 bath • 1 guests
Monthly Rent
$37,318
Annual Revenue
Median of 25 comps selected by Evelyn, creator of this analysis.
- Avg Daily Rate
- $183
- Occupancy
- 56%
$5k
$20k
$35k
$55k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$13,452
Profit
Revenue
$37,318
Operating Expenses
$20,770
Operating Income
$16,548
Net Effective Rent
$30,000
Profit (Cash Flow)
-$13,452
$4,350
Cash Investment
Renos & Furnishing
$4,250
Setup Costs
$100
Total
$4,350
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-309.23%
Payback Period Days
0