5 bed • 3 bath • 15 guests
Monthly Rent
$5,431
Zestimate
Manual override
$10k
$95k
$175k
$265k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$262,220
Operating Expenses
$73,622
Operating Income
$188,598
Net Effective Rent
$65,172
Profit (Cash Flow)
$123,426
Renos & Furnishing
$13,512
Setup Costs
$100
Total
$13,612
Revenue Appreciation
3%
Loading...
Cash on Cash Return
906.74%
Payback Period Days
40
Loading...