607b 39th Ave N Nashville, Tennessee
3 bed • 3 bath • 9 guests
Monthly Rent
$2,812
Zestimate
$63,266
Annual Revenue
Manual override
- Avg Daily Rate
- $275
- Occupancy
- 63%
$15k
$40k
$65k
$90k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$2,654
Profit
Revenue
$63,266
Operating Expenses
$26,868
Operating Income
$36,398
Net Effective Rent
$33,744
Profit (Cash Flow)
$2,654
$16,284
Cash Investment
Renos & Furnishing
$16,184
Setup Costs
$100
Total
$16,284
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
16.3%
Payback Period Days
2239
Property Overview
Loading...