property-location

605 Paines Ave NW Atlanta, Georgia

2 bed • 1 bath • 4 guests

$43,161

Annual Revenue

Median of 25 comps selected by bryson, creator of this analysis.

Avg Daily Rate
$246
Occupancy
48%

$5k

$40k

$80k

$125k

Boho Westside Retreat | Fire Pit + Walk to Eats
$123,644
$87,503
$758
44.7%
252121$0❌❌❌Yes / Yes❌⭐️ 4.5 (12)Profile
The G House
$103,819
$50,815
$430
66.1%
24621$50❌❌❌Yes / Yes❌⭐️ 5 (1)Profile
Best 2bd Midtown Stay Ever!
$86,804
$47,106
$397
60%
244442$0✅❌❌Yes / Yes❌⭐️ 4.94 (53)Profile
Lux 2BR 180° Atlanta Skyline View + Free Parking
$86,505
$39,130
$614
38.6%
261422$0✅❌❌Yes / Yes❌⭐️ 4.96 (24)Profile
Modern luxe Penthouse in Downtown Atlanta
$86,384
$54,231
$772
30.7%
263122$0❌❌❌Yes / No❌⭐️ 0 (0)

—

Seasonality

Break-even

$1,985/mo

Avg profit / month

$1,612/mo

Best profit month

Jun $3,348

$43,161

Revenue

Revenue

$43,161

Cleaning

$5,253

Cohost commission

$8,632

Owner payout

$29,276

$0

Cash Investment

Renos & Furnishing

$0

Total

$0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.