2 bed • 1 bath • 4 guests
Median of 25 comps selected by bryson, creator of this analysis.
$5k
$40k
$80k
$125k
Seasonality
Break-even
$1,985/mo
Avg profit / month
$1,612/mo
Best profit month
Jun $3,348
Revenue
$43,161
Cleaning
$5,253
Cohost commission
$8,632
Owner payout
$29,276
Renos & Furnishing
$0
Total
$0