property-location

601 S Tremont St Oceanside, California

1 bed • 1 bath • 4 guests

$75,030

Annual Revenue

Median of 25 comps selected by Nick, creator of this analysis.

Avg Daily Rate
$308
Occupancy
67%

$10k

$60k

$110k

$160k

Oceanfront Getaway with Private Sandy Beach - 1615-1
$160,671
$106,786
$573
76.8%
142521$0❌❌✅No / No❌⭐️ 4.6 (151)

—

Newly Remodeled NOT Shared Beachfront Home W/SPA
$128,314
$89,041
$723
48.6%
143522$185❌✅✅Yes / Yes✅⭐️ 4.89 (193)Profile
Pacific Villa #2 | Unobstructed Ocean Views
$106,715
$58,540
$371
78.9%
125421$79❌❌❌Yes / Yes❌⭐️ 4.96 (592)Profile
Pacific Villa #1 | Relaxing Oceanfront Views
$104,037
$54,382
$376
75.9%
126621$79❌❌❌Yes / Yes❌⭐️ 4.96 (408)Profile
Pacific Villa #2 | Unobstructed Ocean Views | Steps to the Sea
$93,696
$50,692
$342
75%
125421$0❌❌❌Yes / Yes❌⭐️ 4.9 (75)

—

Seasonality

Break-even

$2,609/mo

Avg profit / month

$3,643/mo

Best profit month

Jul $8,134

$75,030

Revenue

Revenue

$75,030

Cleaning

$7,802

Cohost commission

$15,006

Owner payout

$52,222

$0

Cash Investment

Renos & Furnishing

$0

Total

$0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.