600 Garfield St Nashville, Tennessee
2 bed • 2 bath • 6 guests
Monthly Rent
$59,200
Annual Revenue
Manual override
- Avg Daily Rate
- $262
- Occupancy
- 62%
$5k
$50k
$95k
$140k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$312
Profit
Revenue
$59,200
Operating Expenses
$25,912
Operating Income
$33,288
Net Effective Rent
$33,600
Profit (Cash Flow)
-$312
$7,276
Cash Investment
Renos & Furnishing
$7,176
Setup Costs
$100
Total
$7,276
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-4.28%
Payback Period Days
0