600 E Dania Beach Blvd Dania Beach, Florida
1 bed • 1 bath • 2 guests
Monthly Rent
$29,656
Annual Revenue
Median of 25 comps selected by Evelyn, creator of this analysis.
- Avg Daily Rate
- $189
- Occupancy
- 43%
$5k
$35k
$65k
$95k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$14,513
Profit
Revenue
$29,656
Operating Expenses
$18,969
Operating Income
$10,687
Net Effective Rent
$25,200
Profit (Cash Flow)
-$14,513
$4,350
Cash Investment
Renos & Furnishing
$4,250
Setup Costs
$100
Total
$4,350
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-333.63%
Payback Period Days
0