3 bed • 2 bath • 9 guests
Monthly Rent
Median of 25 selected comps
£5k
£65k
£125k
£185k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
£51,406
Operating Expenses
£21,109
Operating Income
£30,297
Net Effective Rent
£13,200
Profit (Cash Flow)
£17,097
Renos & Furnishing
£6,395
Setup Costs
£75
Total
£6,471
Revenue Appreciation
3%
Loading...
Cash on Cash Return
264.22%
Payback Period Days
138