6 Huguenin Ave Charleston, South Carolina
2 bed • 2 bath • 5 guests
Monthly Rent
$96,856
Annual Revenue
Median of 25 comps selected by Evelyn, creator of this analysis.
- Avg Daily Rate
- $414
- Occupancy
- 64%
$5k
$50k
$100k
$150k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$33,295
Profit
Revenue
$96,856
Operating Expenses
$34,761
Operating Income
$62,095
Net Effective Rent
$28,800
Profit (Cash Flow)
$33,295
$6,600
Cash Investment
Renos & Furnishing
$6,500
Setup Costs
$100
Total
$6,600
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
504.46%
Payback Period Days
72