6 Huguenin Ave Charleston, South Carolina
1 bed • 1 bath • 1 guests
Monthly Rent
$63,057
Annual Revenue
Manual override
- Avg Daily Rate
- $335
- Occupancy
- 52%
$25k
$55k
$85k
$120k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$12,239
Profit
Revenue
$63,057
Operating Expenses
$26,818
Operating Income
$36,239
Net Effective Rent
$24,000
Profit (Cash Flow)
$12,239
$4,350
Cash Investment
Renos & Furnishing
$4,250
Setup Costs
$100
Total
$4,350
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
281.34%
Payback Period Days
129