595 SW 30th Ave Miami, Florida
4 bed • 2 bath • 12 guests
Monthly Rent
$4,232
Zestimate
$148,036
Annual Revenue
Median of 25 comps selected by Eugene, creator of this analysis.
- Avg Daily Rate
- $961
- Occupancy
- 42%
$10k
$250k
$495k
$755k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$31,648
Profit
Revenue
$148,036
Operating Expenses
$46,788
Operating Income
$101,248
Net Effective Rent
$69,600
Profit (Cash Flow)
$31,648
$15,244
Cash Investment
Renos & Furnishing
$15,144
Setup Costs
$100
Total
$15,244
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
207.6%
Payback Period Days
175
Property Overview
Loading...