5910 Grosner Pl Charlotte, North Carolina
4 bed • 2.5 bath • 12 guests
Purchase Price
Est. $3,241/mo
$729,600
Zestimate
$61,289
Annual Revenue
Median of 19 selected comps
- Avg Daily Rate
- $352
- Occupancy
- 48%
$5k
$40k
$75k
$110k
Sign up to see the data on 38 all comparables
Seasonality
Sign up to view the full seasonality chart
$25,983
Profit
Revenue
$61,289
Operating Expenses
$28,083
Operating Income
$33,206
Mortgage & Taxes
$7,223
Profit (Cash Flow)
$25,983
$17,880
Cash Investment
Renos & Furnishing
$17,880
Total
$17,880
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
3.37%
Cap Rate
4.55%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$0
Deductible property tax
$7,223
Estimated gross deduction
$174,970
Your income tax rate
Estimated tax savings
$52,491
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...