3 bed • 2 bath • 9 guests
Monthly Rent
$3,645
Zestimate
Manual override
$5k
$50k
$90k
$140k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$107,339
Operating Expenses
$37,225
Operating Income
$70,114
Net Effective Rent
$43,740
Profit (Cash Flow)
$26,374
Renos & Furnishing
$9,600
Setup Costs
$100
Total
$9,700
Revenue Appreciation
3%
Loading...
Cash on Cash Return
271.9%
Payback Period Days
134
Loading...